SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              119
Reference                              
Client ID:                                 106
Client Name:                           Mr BRIGHTON MABVONDWE
Loan Date:                              Tuesday, August 22, 2023
Loan Amount:                         $150.71
Interest Rate:                          120
Monthly Installment:                $22.12
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
9/23/2023Payment Recieved$0.00$20.00$20.00

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
109/22/2023$7.05$15.07$22.12$150.71
210/22/2023$7.75$14.37$22.12$143.66
311/22/2023$8.53$13.59$22.12$135.91
412/22/2023$9.38$12.74$22.12$127.38
501/22/2024$10.32$11.80$22.12$118.00
602/22/2024$11.35$10.77$22.12$107.68
703/22/2024$12.49$9.63$22.12$96.33
804/22/2024$13.73$8.38$22.12$83.85
905/22/2024$15.11$7.01$22.12$70.11
1006/22/2024$16.62$5.50$22.12$55.01
1107/22/2024$18.28$3.84$22.12$38.39
1208/22/2024$20.11$2.01$22.12$20.11