SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              3845
Reference                               0
Client ID:                                 187
Client Name:                           Mr TAKUDZWA J GUMBO
Loan Date:                              Friday, May 10, 2024
Loan Amount:                         $888.89
Interest Rate:                          120
Monthly Installment:                $237.04
Loan Tenure:                          6
Loan Type:                             1

Loan_DateDetailDRCrRunningBalance
5/10/2024Loan Disbursement$888.89$0.00($888.89)
6/10/2024Interest Accrued$91.85$0.00($980.74)
6/11/2024Payment Recieved$0.00$235.00($745.74)
7/10/2024Interest Accrued$86.02$0.00($831.77)
8/10/2024Interest Accrued$88.89$0.00($920.66)
9/10/2024Interest Accrued$88.89$0.00($1,009.55)
10/10/2024Interest Accrued$95.24$0.00($1,104.78)
11/10/2024Interest Accrued$71.11$0.00($1,175.90)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
106/10/2024$148.15$88.89$237.04$888.89
207/10/2024$148.15$88.89$237.04$740.74
308/10/2024$148.15$88.89$237.04$592.59
409/10/2024$148.15$88.89$237.04$444.45
510/10/2024$148.15$88.89$237.04$296.30
611/10/2024$148.15$88.89$237.04$148.15