SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              3857
Reference                               0
Client ID:                                 2504
Client Name:                           Mr BLANTINAH BADZA
Loan Date:                              Friday, May 17, 2024
Loan Amount:                         $179.35
Interest Rate:                          114
Monthly Installment:                $25.68
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
5/17/2024Loan Disbursement$179.35$0.00($179.35)
6/17/2024Interest Accrued$17.61$0.00($196.96)
7/17/2024Interest Accrued$15.70$0.00($212.65)
8/17/2024Interest Accrued$15.32$0.00($227.97)
8/23/2024Payment Recieved$0.00$25.68($202.29)
9/17/2024Interest Accrued$14.33$0.00($216.62)
9/24/2024Payment Recieved$0.00$25.68($190.94)
10/17/2024Interest Accrued$14.21$0.00($205.15)
10/21/2024Payment Recieved$0.00$25.68($179.47)
11/17/2024Interest Accrued$6.85$0.00($186.32)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
106/17/2024$8.64$17.04$25.68$179.35
207/17/2024$9.46$16.22$25.68$170.71
308/17/2024$10.36$15.32$25.68$161.24
409/17/2024$11.35$14.33$25.68$150.88
510/17/2024$12.42$13.26$25.68$139.53
611/17/2024$13.61$12.08$25.68$127.11
712/17/2024$14.90$10.78$25.68$113.50
801/17/2025$16.31$9.37$25.68$98.61
902/17/2025$17.86$7.82$25.68$82.29
1003/17/2025$19.56$6.12$25.68$64.43
1104/17/2025$21.42$4.26$25.68$44.87
1205/17/2025$23.45$2.23$25.68$23.45