SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              3865
Reference                               0
Client ID:                                 3733
Client Name:                           Mr LANGSON NDALE
Loan Date:                              Friday, May 17, 2024
Loan Amount:                         $173.91
Interest Rate:                          114
Monthly Installment:                $24.90
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
5/17/2024Loan Disbursement$173.91$0.00($173.91)
6/17/2024Interest Accrued$17.07$0.00($190.98)
6/24/2024Payment Recieved$0.00$24.90($166.08)
7/17/2024Interest Accrued$15.22$0.00($181.30)
7/25/2024Payment Recieved$0.00$24.90($156.40)
8/17/2024Interest Accrued$14.85$0.00($171.25)
8/23/2024Payment Recieved$0.00$24.90($146.35)
9/17/2024Interest Accrued$13.90$0.00($160.25)
9/24/2024Payment Recieved$0.00$24.90($135.35)
10/17/2024Interest Accrued$13.77$0.00($149.12)
10/21/2024Payment Recieved$0.00$24.90($124.22)
11/17/2024Interest Accrued$6.64$0.00($130.86)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
106/17/2024$8.38$16.52$24.90$173.91
207/17/2024$9.18$15.73$24.90$165.53
308/17/2024$10.05$14.85$24.90$156.35
409/17/2024$11.00$13.90$24.90$146.30
510/17/2024$12.05$12.85$24.90$135.30
611/17/2024$13.19$11.71$24.90$123.25
712/17/2024$14.45$10.46$24.90$110.06
801/17/2025$15.82$9.08$24.90$95.62
902/17/2025$17.32$7.58$24.90$79.80
1003/17/2025$18.97$5.94$24.90$62.48
1104/17/2025$20.77$4.13$24.90$43.51
1205/17/2025$22.74$2.16$24.90$22.74