SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              3957
Reference                               0
Client ID:                                 3819
Client Name:                           Mrs MARBLE MAKAMURE
Loan Date:                              Friday, May 31, 2024
Loan Amount:                         $54.35
Interest Rate:                          114
Monthly Installment:                $12.30
Loan Tenure:                          6
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
5/31/2024Loan Disbursement$54.35$0.00($54.35)
6/24/2024Payment Recieved$0.00$12.30($42.05)
6/30/2024Interest Accrued$5.16$0.00($47.21)
7/25/2024Payment Recieved$0.00$12.30($34.91)
7/31/2024Interest Accrued$4.64$0.00($39.55)
8/23/2024Payment Recieved$0.00$12.30($27.25)
8/31/2024Interest Accrued$3.86$0.00($31.11)
9/24/2024Payment Recieved$0.00$12.30($18.81)
9/30/2024Interest Accrued$2.84$0.00($21.65)
10/31/2024Interest Accrued$2.04$0.00($23.69)
11/30/2024Interest Accrued$0.11$0.00($23.80)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
106/30/2024$7.13$5.16$12.30$54.35
207/30/2024$7.81$4.49$12.30$47.22
308/30/2024$8.55$3.74$12.30$39.41
409/30/2024$9.37$2.93$12.30$30.85
510/30/2024$10.26$2.04$12.30$21.49
611/30/2024$11.23$1.07$12.30$11.23