SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              4013
Reference                               0
Client ID:                                 3873
Client Name:                           Mr KENNETH NZUWA
Loan Date:                              Thursday, June 20, 2024
Loan Amount:                         $220.00
Interest Rate:                          114
Monthly Installment:                $31.50
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
6/20/2024Loan Disbursement$220.00$0.00($220.00)
7/20/2024Interest Accrued$20.23$0.00($240.23)
7/25/2024Payment Recieved$0.00$31.50($208.73)
8/20/2024Interest Accrued$20.55$0.00($229.28)
8/23/2024Payment Recieved$0.00$31.50($197.78)
9/20/2024Interest Accrued$19.42$0.00($217.20)
9/24/2024Payment Recieved$0.00$31.50($185.70)
10/20/2024Interest Accrued$17.01$0.00($202.71)
11/20/2024Interest Accrued$7.34$0.00($210.05)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
107/20/2024$10.60$20.90$31.50$220.00
208/20/2024$11.61$19.89$31.50$209.40
309/20/2024$12.71$18.79$31.50$197.79
410/20/2024$13.92$17.58$31.50$185.08
511/20/2024$15.24$16.26$31.50$171.16
612/20/2024$16.69$14.81$31.50$155.92
701/20/2025$18.27$13.23$31.50$139.23
802/20/2025$20.01$11.49$31.50$120.96
903/20/2025$21.91$9.59$31.50$100.95
1004/20/2025$23.99$7.51$31.50$79.03
1105/20/2025$26.27$5.23$31.50$55.04
1206/20/2025$28.77$2.73$31.50$28.77