SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              4031
Reference                               0
Client ID:                                 1430
Client Name:                           Mr MUNYARADZI GWATIDZO
Loan Date:                              Monday, June 24, 2024
Loan Amount:                         $223.00
Interest Rate:                          114
Monthly Installment:                $31.93
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
6/24/2024Loan Disbursement$223.00$0.00($223.00)
7/24/2024Interest Accrued$20.51$0.00($243.51)
8/23/2024Payment Recieved$0.00$31.93($211.58)
8/24/2024Interest Accrued$20.83$0.00($232.41)
9/24/2024Interest Accrued$19.69$0.00($220.16)
9/24/2024Payment Recieved$0.00$31.93($220.16)
10/24/2024Interest Accrued$17.25$0.00($237.41)
11/24/2024Interest Accrued$5.32$0.00($242.72)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
107/24/2024$10.75$21.19$31.93$223.00
208/24/2024$11.77$20.16$31.93$212.25
309/24/2024$12.88$19.05$31.93$200.49
410/24/2024$14.11$17.82$31.93$187.60
511/24/2024$15.45$16.48$31.93$173.49
612/24/2024$16.92$15.01$31.93$158.05
701/24/2025$18.52$13.41$31.93$141.13
802/24/2025$20.28$11.65$31.93$122.61
903/24/2025$22.21$9.72$31.93$102.32
1004/24/2025$24.32$7.61$31.93$80.11
1105/24/2025$26.63$5.30$31.93$55.79
1206/24/2025$29.16$2.77$31.93$29.16