SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              5089
Reference                               NES1
Client ID:                                 4943
Client Name:                           Mr LUBETA CHIDHAKWA
Loan Date:                              Wednesday, July 17, 2024
Loan Amount:                         $35.00
Interest Rate:                          114
Monthly Installment:                $7.92
Loan Tenure:                          6
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
7/17/2024Loan Disbursement$35.00$0.00($35.00)
8/17/2024Interest Accrued$3.33$0.00($38.33)
8/23/2024Payment Recieved$0.00$7.92($30.41)
9/17/2024Interest Accrued$2.89$0.00($33.30)
9/24/2024Payment Recieved$0.00$7.92($25.38)
10/17/2024Interest Accrued$2.33$0.00($27.71)
11/17/2024Interest Accrued$1.15$0.00($28.86)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
108/17/2024$4.59$3.33$7.92$35.00
209/17/2024$5.03$2.89$7.92$30.41
310/17/2024$5.51$2.41$7.92$25.38
411/17/2024$6.03$1.89$7.92$19.87
512/17/2024$6.60$1.31$7.92$13.84
601/17/2025$7.23$0.69$7.92$7.23