SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              5115
Reference                               0
Client ID:                                 3887
Client Name:                           Mr BERNARD ZVADA
Loan Date:                              Friday, July 19, 2024
Loan Amount:                         $179.35
Interest Rate:                          114
Monthly Installment:                $30.53
Loan Tenure:                          9
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
7/19/2024Loan Disbursement$179.35$0.00($179.35)
8/19/2024Interest Accrued$17.04$0.00($196.39)
8/23/2024Payment Recieved$0.00$30.53($165.86)
9/19/2024Interest Accrued$15.76$0.00($181.62)
9/24/2024Payment Recieved$0.00$30.53($151.09)
10/19/2024Interest Accrued$13.89$0.00($164.98)
11/19/2024Interest Accrued$6.87$0.00($171.84)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
108/19/2024$13.49$17.04$30.53$179.35
209/19/2024$14.77$15.76$30.53$165.86
310/19/2024$16.17$14.35$30.53$151.09
411/19/2024$17.71$12.82$30.53$134.92
512/19/2024$19.39$11.14$30.53$117.21
601/19/2025$21.23$9.29$30.53$97.82
702/19/2025$23.25$7.28$30.53$76.59
803/19/2025$25.46$5.07$30.53$53.34
904/19/2025$27.88$2.65$30.53$27.88