SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              5198
Reference                               NES
Client ID:                                 5052
Client Name:                           Miss ENGELINE NDLOVU
Loan Date:                              Wednesday, July 31, 2024
Loan Amount:                         $165.00
Interest Rate:                          114
Monthly Installment:                $23.63
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
7/31/2024Loan Disbursement$165.00$0.00($165.00)
8/23/2024Payment Recieved$0.00$23.63($141.37)
8/31/2024Interest Accrued$16.20$0.00($157.57)
9/24/2024Payment Recieved$0.00$23.63($133.94)
9/30/2024Interest Accrued$14.44$0.00($148.38)
10/31/2024Interest Accrued$14.09$0.00($162.47)
11/30/2024Interest Accrued$1.32$0.00($163.79)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
108/31/2024$7.95$15.68$23.63$165.00
209/30/2024$8.71$14.92$23.63$157.05
310/30/2024$9.53$14.09$23.63$148.34
411/30/2024$10.44$13.19$23.63$138.81
512/30/2024$11.43$12.20$23.63$128.37
601/30/2025$12.52$11.11$23.63$116.94
702/28/2025$13.71$9.92$23.63$104.42
803/28/2025$15.01$8.62$23.63$90.72
904/28/2025$16.43$7.19$23.63$75.71
1005/28/2025$17.99$5.63$23.63$59.28
1106/28/2025$19.70$3.92$23.63$41.28
1207/28/2025$21.58$2.05$23.63$21.58