SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              5308
Reference                               SCAM12092403
Client ID:                                 5137
Client Name:                           Mr JAMES MATANDIROTYA
Loan Date:                              Friday, September 13, 2024
Loan Amount:                         $131.00
Interest Rate:                          114
Monthly Installment:                $18.76
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
9/13/2024Loan Disbursement$131.00$0.00($131.00)
10/13/2024Interest Accrued$12.05$0.00($143.05)
11/13/2024Interest Accrued$8.03$0.00($151.08)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
110/13/2024$6.31$12.45$18.76$131.00
211/13/2024$6.91$11.85$18.76$124.69
312/13/2024$7.57$11.19$18.76$117.78
401/13/2025$8.29$10.47$18.76$110.21
502/13/2025$9.08$9.68$18.76$101.92
603/13/2025$9.94$8.82$18.76$92.84
704/13/2025$10.88$7.88$18.76$82.91
805/13/2025$11.92$6.84$18.76$72.02
906/13/2025$13.05$5.71$18.76$60.11
1007/13/2025$14.29$4.47$18.76$47.06
1108/13/2025$15.64$3.11$18.76$32.77
1209/13/2025$17.13$1.63$18.76$17.13