SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              6336
Reference                               CHES24091904
Client ID:                                 5152
Client Name:                           Ms VIMBISO TODA
Loan Date:                              Thursday, September 19, 2024
Loan Amount:                         $302.17
Interest Rate:                          114
Monthly Installment:                $43.27
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
9/19/2024Loan Disbursement$302.17$0.00($302.17)
10/19/2024Interest Accrued$27.78$0.00($329.95)
11/19/2024Interest Accrued$13.22$0.00($343.17)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
110/19/2024$14.56$28.71$43.27$302.17
211/19/2024$15.94$27.32$43.27$287.61
312/19/2024$17.46$25.81$43.27$271.66
401/19/2025$19.12$24.15$43.27$254.21
502/19/2025$20.93$22.33$43.27$235.09
603/19/2025$22.92$20.34$43.27$214.16
704/19/2025$25.10$18.17$43.27$191.23
805/19/2025$27.48$15.78$43.27$166.13
906/19/2025$30.10$13.17$43.27$138.65
1007/19/2025$32.95$10.31$43.27$108.55
1108/19/2025$36.09$7.18$43.27$75.60
1209/19/2025$39.51$3.75$43.27$39.51