SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              6341
Reference                               CHES24092004
Client ID:                                 5160
Client Name:                           Mr TAPIWANASHE DAVID ZISHIRI
Loan Date:                              Friday, September 20, 2024
Loan Amount:                         $206.52
Interest Rate:                          114
Monthly Installment:                $29.57
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
9/20/2024Loan Disbursement$206.52$0.00($206.52)
10/20/2024Interest Accrued$18.99$0.00($225.51)
11/20/2024Interest Accrued$8.43$0.00($233.94)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
110/20/2024$9.95$19.62$29.57$206.52
211/20/2024$10.90$18.67$29.57$196.57
312/20/2024$11.93$17.64$29.57$185.67
401/20/2025$13.07$16.51$29.57$173.74
502/20/2025$14.31$15.26$29.57$160.67
603/20/2025$15.67$13.90$29.57$146.37
704/20/2025$17.15$12.42$29.57$130.70
805/20/2025$18.78$10.79$29.57$113.54
906/20/2025$20.57$9.00$29.57$94.76
1007/20/2025$22.52$7.05$29.57$74.19
1108/20/2025$24.66$4.91$29.57$51.67
1209/20/2025$27.01$2.57$29.57$27.01