SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              6436
Reference                               NES24092001
Client ID:                                 5230
Client Name:                           Ms ILYNE RUSIKE
Loan Date:                              Friday, September 20, 2024
Loan Amount:                         $160.00
Interest Rate:                          114
Monthly Installment:                $22.91
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
9/20/2024Loan Disbursement$160.00$0.00($160.00)
10/20/2024Interest Accrued$14.71$0.00($174.71)
11/20/2024Interest Accrued$6.53$0.00($181.24)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
110/20/2024$7.71$15.20$22.91$160.00
211/20/2024$8.44$14.47$22.91$152.29
312/20/2024$9.24$13.67$22.91$143.85
401/20/2025$10.12$12.79$22.91$134.60
502/20/2025$11.08$11.83$22.91$124.48
603/20/2025$12.14$10.77$22.91$113.40
704/20/2025$13.29$9.62$22.91$101.26
805/20/2025$14.55$8.36$22.91$87.97
906/20/2025$15.94$6.97$22.91$73.41
1007/20/2025$17.45$5.46$22.91$57.48
1108/20/2025$19.11$3.80$22.91$40.03
1209/20/2025$20.92$1.99$22.91$20.92