SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              6569
Reference                               CHES24101603
Client ID:                                 5355
Client Name:                           Mr GIFT MATAYAUNGA
Loan Date:                              Friday, October 18, 2024
Loan Amount:                         $190.22
Interest Rate:                          114
Monthly Installment:                $27.24
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
10/18/2024Loan Disbursement$190.22$0.00($190.22)
11/18/2024Interest Accrued$9.64$0.00($199.86)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
111/18/2024$9.17$18.07$27.24$190.22
212/18/2024$10.04$17.20$27.24$181.05
301/18/2025$10.99$16.25$27.24$171.02
402/18/2025$12.03$15.20$27.24$160.03
503/18/2025$13.18$14.06$27.24$147.99
604/18/2025$14.43$12.81$27.24$134.81
705/18/2025$15.80$11.44$27.24$120.38
806/18/2025$17.30$9.94$27.24$104.58
907/18/2025$18.95$8.29$27.24$87.28
1008/18/2025$20.75$6.49$27.24$68.34
1109/18/2025$22.72$4.52$27.24$47.59
1210/18/2025$24.87$2.36$27.24$24.87