SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              10
Reference                              
Client ID:                                 19
Client Name:                           Ms FUNGAI GAZIMBI
Loan Date:                              Friday, April 21, 2023
Loan Amount:                         $1,087.00
Interest Rate:                          120
Monthly Installment:                $289.87
Loan Tenure:                          6
Loan Type:                             1

Loan_DateDetailDRCrRunningBalance
4/21/2023Loan Disbursement$1,087.00$0.00($1,087.00)
5/21/2023Interest Accrued$105.19$0.00($1,192.19)
5/22/2023Payment Recieved$0.00$290.00($902.19)
6/21/2023Interest Accrued$108.70$0.00($720.89)
6/21/2023Payment Recieved$0.00$290.00($720.89)
7/21/2023Interest Accrued$108.70$0.00($829.59)
7/27/2023Payment Recieved$0.00$175.00($654.59)
7/31/2023Payment Recieved$0.00$95.00($559.59)
8/21/2023Interest Accrued$112.32$0.00($381.92)
8/21/2023Payment Recieved$0.00$290.00($381.92)
9/21/2023Interest Accrued$108.70$0.00($490.62)
9/26/2023Payment Recieved$0.00$290.00($200.62)
10/21/2023Interest Accrued$105.19$0.00($305.81)
10/23/2023Payment Recieved$0.00$310.00$4.19

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
105/21/2023$181.17$108.70$289.87$1,087.00
206/21/2023$181.17$108.70$289.87$905.83
307/21/2023$181.17$108.70$289.87$724.67
408/21/2023$181.17$108.70$289.87$543.50
509/21/2023$181.17$108.70$289.87$362.33
610/21/2023$181.17$108.70$289.87$181.17