SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              14
Reference                              
Client ID:                                 23
Client Name:                           Mrs KUDZAI MAZVIWANZA
Loan Date:                              Friday, April 21, 2023
Loan Amount:                         $500.00
Interest Rate:                          120
Monthly Installment:                $133.34
Loan Tenure:                          6
Loan Type:                             1

Loan_DateDetailDRCrRunningBalance
4/21/2023Loan Disbursement$500.00$0.00($500.00)
5/21/2023Interest Accrued$48.39$0.00($548.39)
5/22/2023Payment Recieved$0.00$134.00($414.39)
6/21/2023Interest Accrued$50.00$0.00($464.39)
6/22/2023Payment Recieved$0.00$134.00($330.39)
7/21/2023Interest Accrued$50.00$0.00($380.39)
8/21/2023Interest Accrued$51.67$0.00($432.05)
9/21/2023Interest Accrued$50.00$0.00($482.05)
10/21/2023Interest Accrued$48.39$0.00($530.44)
11/8/2023Payment Recieved$0.00$80.00($450.44)
2/23/2024Payment Recieved$0.00$100.00($350.44)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
105/21/2023$83.33$50.00$133.33$500.00
206/21/2023$83.33$50.00$133.33$416.67
307/21/2023$83.33$50.00$133.33$333.33
408/21/2023$83.33$50.00$133.33$250.00
509/21/2023$83.33$50.00$133.33$166.67
610/21/2023$83.33$50.00$133.33$83.33