SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              3628
Reference                               0
Client ID:                                 3528
Client Name:                           Mr ALBERT CHAMANGA CHIGWEREWE
Loan Date:                              Tuesday, February 13, 2024
Loan Amount:                         $211.96
Interest Rate:                          114
Monthly Installment:                $30.35
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
2/13/2024Loan Disbursement$211.96$0.00($211.96)
3/13/2024Interest Accrued$18.84$0.00($230.80)
3/22/2024Payment Recieved$0.00$30.35($200.45)
4/13/2024Interest Accrued$19.17$0.00($219.62)
4/23/2024Payment Recieved$0.00$30.35($189.27)
5/13/2024Interest Accrued$17.52$0.00($206.79)
5/20/2024Payment Recieved$0.00$30.35($176.44)
6/13/2024Interest Accrued$17.50$0.00($193.94)
6/24/2024Payment Recieved$0.00$30.35($163.59)
7/13/2024Interest Accrued$15.67$0.00($179.26)
7/25/2024Payment Recieved$0.00$30.35($148.91)
8/13/2024Interest Accrued$14.27$0.00($163.18)
8/23/2024Payment Recieved$0.00$30.35($132.83)
9/13/2024Interest Accrued$12.74$0.00($145.57)
9/24/2024Payment Recieved$0.00$30.35($115.22)
10/13/2024Interest Accrued$10.71$0.00($125.93)
11/13/2024Interest Accrued$6.26$0.00($132.19)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
103/13/2024$10.21$20.14$30.35$211.96
204/13/2024$11.18$19.17$30.35$201.75
305/13/2024$12.25$18.10$30.35$190.56
406/13/2024$13.41$16.94$30.35$178.32
507/13/2024$14.68$15.67$30.35$164.91
608/13/2024$16.08$14.27$30.35$150.22
709/13/2024$17.61$12.74$30.35$134.14
810/13/2024$19.28$11.07$30.35$116.54
911/13/2024$21.11$9.24$30.35$97.26
1012/13/2024$23.12$7.23$30.35$76.15
1101/13/2025$25.31$5.04$30.35$53.03
1202/13/2025$27.72$2.63$30.35$27.72