SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              5114
Reference                               0
Client ID:                                 4969
Client Name:                           Mrs GAUDENCIA VUTETE
Loan Date:                              Friday, July 19, 2024
Loan Amount:                         $206.52
Interest Rate:                          114
Monthly Installment:                $29.57
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
7/19/2024Loan Disbursement$206.52$0.00($206.52)
8/19/2024Interest Accrued$19.62$0.00($226.14)
8/23/2024Payment Recieved$0.00$29.59($196.55)
9/19/2024Interest Accrued$18.67$0.00($215.22)
9/24/2024Payment Recieved$0.00$29.59($185.63)
10/19/2024Interest Accrued$17.07$0.00($202.70)
11/19/2024Interest Accrued$8.84$0.00($211.55)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
108/19/2024$9.95$19.62$29.57$206.52
209/19/2024$10.90$18.67$29.57$196.57
310/19/2024$11.93$17.64$29.57$185.67
411/19/2024$13.07$16.51$29.57$173.74
512/19/2024$14.31$15.26$29.57$160.67
601/19/2025$15.67$13.90$29.57$146.37
702/19/2025$17.15$12.42$29.57$130.70
803/19/2025$18.78$10.79$29.57$113.54
904/19/2025$20.57$9.00$29.57$94.76
1005/19/2025$22.52$7.05$29.57$74.19
1106/19/2025$24.66$4.91$29.57$51.67
1207/19/2025$27.01$2.57$29.57$27.01