SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              5185
Reference                               ches
Client ID:                                 5033
Client Name:                           Mr EDSON CHIGOVA
Loan Date:                              Wednesday, July 31, 2024
Loan Amount:                         $179.35
Interest Rate:                          114
Monthly Installment:                $25.68
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
7/31/2024Loan Disbursement$179.35$0.00($179.35)
8/23/2024Payment Recieved$0.00$25.68($153.67)
8/31/2024Interest Accrued$17.61$0.00($171.28)
9/24/2024Payment Recieved$0.00$25.68($145.60)
9/30/2024Interest Accrued$15.70$0.00($161.29)
10/31/2024Interest Accrued$15.32$0.00($176.61)
11/30/2024Interest Accrued$1.43$0.00($178.05)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
108/31/2024$8.64$17.04$25.68$179.35
209/30/2024$9.46$16.22$25.68$170.71
310/30/2024$10.36$15.32$25.68$161.24
411/30/2024$11.35$14.33$25.68$150.88
512/30/2024$12.42$13.26$25.68$139.53
601/30/2025$13.61$12.08$25.68$127.11
702/28/2025$14.90$10.78$25.68$113.50
803/28/2025$16.31$9.37$25.68$98.61
904/28/2025$17.86$7.82$25.68$82.29
1005/28/2025$19.56$6.12$25.68$64.43
1106/28/2025$21.42$4.26$25.68$44.87
1207/28/2025$23.45$2.23$25.68$23.45