SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              5314
Reference                               CHES24090602
Client ID:                                 5131
Client Name:                           Mr CUTHBERT CHADENGA
Loan Date:                              Friday, September 13, 2024
Loan Amount:                         $206.52
Interest Rate:                          114
Monthly Installment:                $29.57
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
9/13/2024Loan Disbursement$206.52$0.00($206.52)
10/13/2024Interest Accrued$18.99$0.00($225.51)
11/13/2024Interest Accrued$12.65$0.00($238.15)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
110/13/2024$9.95$19.62$29.57$206.52
211/13/2024$10.90$18.67$29.57$196.57
312/13/2024$11.93$17.64$29.57$185.67
401/13/2025$13.07$16.51$29.57$173.74
502/13/2025$14.31$15.26$29.57$160.67
603/13/2025$15.67$13.90$29.57$146.37
704/13/2025$17.15$12.42$29.57$130.70
805/13/2025$18.78$10.79$29.57$113.54
906/13/2025$20.57$9.00$29.57$94.76
1007/13/2025$22.52$7.05$29.57$74.19
1108/13/2025$24.66$4.91$29.57$51.67
1209/13/2025$27.01$2.57$29.57$27.01