SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              6370
Reference                               CHES24092605
Client ID:                                 3562
Client Name:                           Mr SHILLA MUCHAMVA
Loan Date:                              Thursday, September 26, 2024
Loan Amount:                         $398.91
Interest Rate:                          114
Monthly Installment:                $57.12
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
9/26/2024Loan Disbursement$398.91$0.00($398.91)
10/26/2024Interest Accrued$36.68$0.00($435.59)
11/26/2024Interest Accrued$9.31$0.00($444.90)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
110/26/2024$19.22$37.90$57.12$398.91
211/26/2024$21.05$36.07$57.12$379.69
312/26/2024$23.05$34.07$57.12$358.64
401/26/2025$25.24$31.88$57.12$335.59
502/26/2025$27.64$29.48$57.12$310.35
603/26/2025$30.26$26.86$57.12$282.72
704/26/2025$33.14$23.98$57.12$252.46
805/26/2025$36.28$20.84$57.12$219.32
906/26/2025$39.73$17.39$57.12$183.04
1007/26/2025$43.50$13.61$57.12$143.31
1108/26/2025$47.64$9.48$57.12$99.80
1209/26/2025$52.16$4.96$57.12$52.16