SOLID CAPITAL - LOAN STATEMENT
Loan Application ID:              6434
Reference                               NES24092108
Client ID:                                 5232
Client Name:                           Mr CHANDAFIRA MAFURIRANWA
Loan Date:                              Saturday, September 21, 2024
Loan Amount:                         $55.00
Interest Rate:                          114
Monthly Installment:                $7.88
Loan Tenure:                          12
Loan Type:                             2

Loan_DateDetailDRCrRunningBalance
9/21/2024Loan Disbursement$55.00$0.00($55.00)
10/21/2024Interest Accrued$5.06$0.00($60.06)
11/21/2024Interest Accrued$2.08$0.00($62.15)

Installment NumberPayment DatePrincipalInterestTotal PaymentOutstanding Balance
110/21/2024$2.65$5.23$7.88$55.00
211/21/2024$2.90$4.97$7.88$52.35
312/21/2024$3.18$4.70$7.88$49.45
401/21/2025$3.48$4.40$7.88$46.27
502/21/2025$3.81$4.07$7.88$42.79
603/21/2025$4.17$3.70$7.88$38.98
704/21/2025$4.57$3.31$7.88$34.81
805/21/2025$5.00$2.87$7.88$30.24
906/21/2025$5.48$2.40$7.88$25.24
1007/21/2025$6.00$1.88$7.88$19.76
1108/21/2025$6.57$1.31$7.88$13.76
1209/21/2025$7.19$0.68$7.88$7.19